Tools · BAJAJ-AUTO.NS

Bajaj Auto Limited, taken apart.

Four panels built from the reported annual accounts, then the rest of the engine. Every figure below is Bajaj Auto Limited’s own filing, not an estimate of ours.

Income statement, four years

Read across, not down. Each line is shown for four fiscal years, so the direction matters more than any single column.

Bajaj Auto Limited annual income statement, as reported. Columns are fiscal years, most recent first.
LineFY2026FY2025FY2024FY2023
Revenue₹60,386 Cr₹49,267 Cr₹43,782 Cr₹35,392 Cr
Cost of revenue₹42,977 Cr₹35,773 Cr₹32,388 Cr₹26,658 Cr
Gross profit₹17,409 Cr₹13,494 Cr₹11,394 Cr₹8,734 Cr
Operating expenses₹4,552 Cr₹3,436 Cr₹3,123 Cr₹2,671 Cr
Operating income₹12,858 Cr₹10,058 Cr₹8,271 Cr₹6,063 Cr
Net income₹10,744 Cr₹7,325 Cr₹7,708 Cr₹6,060 Cr
Diluted EPS384.40262.00272.40212.50

Net income moved +77.3% across these years while earnings per share moved +80.9% — more than the profit itself, because the share count changed. Profit split fewer ways is not the same as more profit.

The rest of the engine

The panels above are built from filings. These run against the live engine.