Tools · ULTRACEMCO.NS
UltraTech Cement Limited, taken apart.
Four panels built from the reported annual accounts, then the rest of the engine. Every figure below is UltraTech Cement Limited’s own filing, not an estimate of ours.
Income statement
Revenue mix
Peer comparison
Analyst ratings
What if I had bought
Sentiment
Chart patterns
Income statement, four years
Read across, not down. Each line is shown for four fiscal years, so the direction matters more than any single column.
| Line | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenue | ₹87,384 Cr | ₹74,936 Cr | ₹69,810 Cr | ₹62,338 Cr |
| Cost of revenue | ₹21,489 Cr | ₹17,501 Cr | ₹15,322 Cr | ₹12,827 Cr |
| Gross profit | ₹65,895 Cr | ₹57,436 Cr | ₹54,487 Cr | ₹49,510 Cr |
| Operating expenses | ₹53,650 Cr | ₹49,012 Cr | ₹44,819 Cr | ₹41,933 Cr |
| Operating income | ₹12,245 Cr | ₹8,424 Cr | ₹9,668 Cr | ₹7,577 Cr |
| Net income | ₹8,166 Cr | ₹6,039 Cr | ₹7,005 Cr | ₹5,064 Cr |
| Diluted EPS | 277.45 | 205.13 | 242.87 | 175.54 |
Net income moved +61.3% across these years while earnings per share moved +58.1% — less than the profit itself, because the share count changed. Profit split fewer ways is not the same as more profit.
The rest of the engine
The panels above are built from filings. These run against the live engine.
/screener
Screener
Preset screens run against the live universe
Value, growth, quality and momentum presets
/markets
Markets
Indices, sector performance and the yield curve
One request per panel, cached for ten minutes
/dcf-calculator
DCF calculator
Value the company on the cash it produces
The projection period and terminal growth are yours
/watchlist
Watchlist
Follow symbols with a live price and day change
Needs an account
/portfolio
Portfolio
Holdings with unrealised profit and loss
Totalled per currency — needs an account
/learn
Learn
Guides, a glossary and the assistant
Explains the scorecard this site actually runs